
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 573.1 | 1,033.7 | 1,173.8 | 1,327.1 | 1,371.3 |
COGS | 344.1 | 561.7 | 616.6 | 644.6 | 664.3 |
Gross Profit | 229 | 472 | 557.2 | 682.5 | 707 |
Operating Expenses & Income | |||||
Operating Income | (63.1) | 59.86 | 139.2 | 141.8 | 125.4 |
Total Operating Expenses | 636.2 | 973.9 | 1,034.6 | 1,185.3 | 1,245.8 |
R&D Expenses | 252.7 | 379.7 | 425.2 | 502.8 | 534.3 |
Selling General & Admin Expenses | 20.67 | 21.14 | 34.2 | 42.42 | 75.64 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.598435) | (3.349168) | (4.81421) | (3.826115) | (3.745657) |
Interest Income | 0.402459 | 1.828981 | 2.4157 | 8.19639 | 7.600568 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (79.16) | 52.23 | 118.1 | 142.2 | 117.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |