
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,277.4 | 1,669.4 | 1,148.5 | 1,393.6 | 2,286.9 | 2,293.7 | |
COGS | 1,005.1 | 1,327.9 | 1,024.8 | 1,210.7 | 1,916.8 | 1,934.8 | |
Gross Profit | 272.3 | 341.5 | 123.7 | 182.9 | 370.1 | 358.9 | |
Operating Expenses & Income | |||||||
Operating Income | 108.1 | 136.4 | (106.5) | (78.56) | 65.75 | 44.32 | |
Total Operating Expenses | 1,169.3 | 1,533 | 1,255 | 1,472.2 | 2,221.1 | 2,249.4 | |
R&D Expenses | 56.24 | 58.77 | 73.12 | 97.35 | 103.6 | 102.1 | |
Selling General & Admin Expenses | 42.76 | 56.65 | 41.95 | 41.77 | 59.14 | 235.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.336726) | (3.795627) | (4.258345) | (6.329304) | (11.32) | (9.651098) | |
Interest Income | 2.450003 | 5.211071 | 4.529601 | 8.428948 | 3.838418 | 3.683742 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 86.49 | 89.04 | (77.93) | (58.63) | 30.46 | 8.687983 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |