
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,012.4 | 908.9 | 969.3 | 1,105.8 | 1,129.7 | 1,012.9 | |
COGS | 655.3 | 560.2 | 600 | 699.2 | 720.3 | 651.6 | |
Gross Profit | 357.1 | 348.7 | 369.3 | 406.6 | 409.4 | 361.3 | |
Operating Expenses & Income | |||||||
Operating Income | 112.7 | 117.3 | 86.09 | 119.5 | 113.8 | 69.84 | |
Total Operating Expenses | 899.7 | 791.6 | 883.3 | 986.4 | 1,015.9 | 943.1 | |
R&D Expenses | 59.31 | 70.13 | 91.2 | 90.38 | 95.54 | 91.53 | |
Selling General & Admin Expenses | 47.59 | 42.63 | 48.02 | 55.84 | 50.42 | 178.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.129583) | (0.268849) | (0.157659) | (0.217449) | (0.165083) | (0.149787) | |
Interest Income | 10.5 | 25.78 | 45.25 | 41.97 | 29.23 | 28.77 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 87.04 | 115.3 | 110.7 | 125.6 | 111.1 | 70.87 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |