
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 470.8 | 465.3 | 445.3 | 436.3 | 332.7 | 324.7 | |
COGS | 119.8 | 121.1 | 110.6 | 113.1 | 111.5 | 112.8 | |
Gross Profit | 350.9 | 344.2 | 334.8 | 323.2 | 221.2 | 211.9 | |
Operating Expenses & Income | |||||||
Operating Income | 162.6 | 170.3 | 166.3 | 134.7 | 50.32 | 42.53 | |
Total Operating Expenses | 188.4 | 173.9 | 168.5 | 188.4 | 282.4 | 225.7 | |
R&D Expenses | 67.32 | 68.89 | 65.77 | 75.82 | 73.31 | 73.21 | |
Selling General & Admin Expenses | 37.35 | 39.01 | 38.86 | 51.4 | 29.15 | 95.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.789362) | (0.601991) | (0.61899) | (5.32523) | (6.40832) | (6.105619) | |
Interest Income | 5.687066 | 5.445191 | 7.269691 | 8.267695 | 9.963818 | 8.40256 | |
Income Tax Expense | 19.43 | 24.74 | 18.75 | 10.84 | - | 4.537912 | |
Net Income | |||||||
Net Income | 142.8 | 152.6 | 147.4 | 127.1 | 44.41 | 38.83 | |
Supplemental | |||||||
EBIT | 162.9 | 177.9 | 166.7 | 143.2 | - | - | |
EBITDA | 205.8 | 218 | 203.9 | 189.3 | 50.32 | - | |