
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,237.9 | 4,306.3 | 4,841.1 | 5,441.9 | 5,901.2 | 6,062.6 | |
COGS | 2,743.5 | 2,738.1 | 2,784.9 | 3,151.7 | 3,294 | 3,171.4 | |
Gross Profit | 1,494.5 | 1,568.2 | 2,056.2 | 2,290.2 | 2,607.2 | 2,891.3 | |
Operating Expenses & Income | |||||||
Operating Income | 511.3 | 335.2 | 524.6 | 485.3 | 578.3 | 791.2 | |
Total Operating Expenses | 3,726.6 | 3,971.1 | 4,316.4 | 4,956.7 | 5,322.9 | 5,271.4 | |
R&D Expenses | 490.5 | 603 | 730.7 | 813.7 | 862.4 | 879.6 | |
Selling General & Admin Expenses | 324.3 | 350.1 | 473.7 | 650 | 769 | 542.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.920085) | (13.16) | (7.424225) | (6.247124) | (4.188514) | (0.939382) | |
Interest Income | 24.58 | 34.83 | 70.57 | 91.2 | 67.29 | 52.97 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 450.7 | 333.5 | 563.2 | 503.9 | 566.6 | 718.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |