| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 589.1 | 661.6 | 735.8 | 594.8 | 511.2 | 502.5 |
COGS | 331.2 | 396.7 | 477.8 | 385.8 | 352.2 | 344 |
Gross Profit | 257.9 | 264.8 | 258.1 | 209 | 159.1 | 158.4 |
Operating Expenses & Income | ||||||
Operating Income | 130.7 | 126 | 102.7 | 52.19 | 24.26 | 31.82 |
Total Operating Expenses | 458.4 | 535.5 | 633.1 | 542.6 | 487 | 470.6 |
R&D Expenses | 80.51 | 90.56 | 94.46 | 95.62 | 72.13 | 68.07 |
Selling General & Admin Expenses | 22.26 | 20.53 | 19 | 14.26 | 11.98 | 73.84 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.407108) | (0.243582) | (0.18543) | (0.0859) | (0.008059) | (0.007482) |
Interest Income | 3.398891 | 3.972753 | 7.08814 | 10.06 | 9.642291 | 9.406863 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 122.3 | 107.8 | 114.8 | 80.71 | 42.67 | 49.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
