
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 384.6 | 548.2 | 808.4 | 927.2 | 1,230.4 | 1,207.8 | |
COGS | 264.8 | 379.9 | 575.4 | 605.1 | 868.1 | 842.5 | |
Gross Profit | 119.8 | 168.3 | 233 | 322.1 | 362.3 | 365.3 | |
Operating Expenses & Income | |||||||
Operating Income | 50.55 | 83.08 | 97.2 | 143.2 | 153.6 | 147.7 | |
Total Operating Expenses | 334.1 | 465.1 | 711.2 | 784 | 1,076.8 | 1,060 | |
R&D Expenses | 25.22 | 30.02 | 45.82 | 56.57 | 64.08 | 64.29 | |
Selling General & Admin Expenses | 17.99 | 19.37 | 30.56 | 38.31 | 52.99 | 111.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.792591) | (2.263116) | (1.139168) | (3.298749) | (2.590755) | (1.713033) | |
Interest Income | 2.360938 | 3.021556 | 4.195613 | 1.784484 | 0.782259 | 0.633805 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 44.63 | 66.23 | 90.33 | 180.8 | 106.1 | 113.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |