
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 234.8 | 240.9 | 323.1 | 466 | 568.2 | 615.4 |
COGS | 83.15 | 90.01 | 148.6 | 207.4 | 260.4 | 289.7 |
Gross Profit | 151.7 | 150.9 | 174.5 | 258.6 | 307.8 | 325.7 |
Operating Expenses & Income | ||||||
Operating Income | 84.82 | 72.55 | 73.24 | 128.7 | 158 | 161.2 |
Total Operating Expenses | 150 | 168.4 | 249.9 | 337.3 | 410.2 | 454.2 |
R&D Expenses | 49.85 | 55.4 | 74.53 | 99.97 | 113.2 | 123.4 |
Selling General & Admin Expenses | 2.945028 | 3.326391 | 4.341965 | 6.970147 | 7.104142 | 51.02 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0473) | (0.0144) | (0.0625) | (0.0371) | (0.0121) | (0.004413) |
Interest Income | 0.441655 | 0.577155 | 0.413152 | 1.016837 | 0.707784 | 0.994009 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 84.07 | 69.21 | 102.7 | 144.4 | 171.9 | 172.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |