
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 232.1 | 282.9 | 144.4 | 252.2 | 601.4 | 778.4 | |
COGS | 80.86 | 107.8 | 82.09 | 168.1 | 252 | 262.4 | |
Gross Profit | 151.2 | 175.1 | 62.31 | 84.03 | 349.5 | 516 | |
Operating Expenses & Income | |||||||
Operating Income | 105 | 112.1 | 8.330949 | (15.7) | 207.3 | 357.5 | |
Total Operating Expenses | 127.1 | 170.8 | 136.1 | 267.9 | 394.2 | 420.9 | |
R&D Expenses | 18.49 | 27.09 | 30.95 | 54.52 | 80.84 | 73.48 | |
Selling General & Admin Expenses | 13.02 | 22.38 | 12.6 | 21.32 | 36.84 | 49.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.15705) | (0.113182) | (0.0782) | (0.188121) | (2.115277) | (1.923839) | |
Interest Income | 0.418034 | 0.603551 | 21.67 | 18.16 | 15 | 12.62 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 95.29 | 100.3 | 19.48 | (6.133876) | 190.9 | 310.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |