
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.36 | 0.526 | 0.09 | 0.333 | 5.49 | 5.49 |
COGS | - | - | - | 0.311 | 4.24 | 4.24 |
Gross Profit | 0.36 | 0.526 | 0.09 | 0.022 | 1.25 | 1.25 |
Operating Expenses & Income | ||||||
Operating Income | (93.22) | (218.3) | (694.1) | (344.8) | (453) | (453) |
Total Operating Expenses | 93.58 | 218.9 | 694.2 | 345.1 | 458.5 | 458.5 |
R&D Expenses | 48.6 | 146 | 582 | 238.5 | 330.5 | 330.5 |
Selling General & Admin Expenses | 44.97 | 72.86 | 112.2 | 106.3 | 123.7 | 123.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.111) | (0.079) | (0.152) | (0.091) | (0.497) | (0.497) |
Interest Income | 0.5 | 0.829 | 21.8 | 32.9 | 31.75 | 31.75 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (105.4) | (274.3) | (688) | (315.5) | (436.5) | (436.5) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |