
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 331.5 | 438.7 | 458 | 502.8 | 691 | 689.7 |
COGS | 156.2 | 221.5 | 220.3 | 259.4 | 368.2 | 375 |
Gross Profit | 175.3 | 217.3 | 237.7 | 243.4 | 322.8 | 314.7 |
Operating Expenses & Income | ||||||
Operating Income | 65.25 | 72.86 | 57.7 | 53.84 | 94.9 | 74.42 |
Total Operating Expenses | 266.2 | 365.9 | 400.3 | 449 | 596.1 | 615.3 |
R&D Expenses | 45.45 | 54.4 | 67.15 | 70.28 | 82.07 | 82.57 |
Selling General & Admin Expenses | 16.71 | 29.96 | 37.34 | 37.66 | 39.59 | 162.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.296219) | (2.367941) | (1.613509) | (3.606822) | (6.817934) | (13.47) |
Interest Income | 0.111932 | 0.173779 | 3.301365 | 2.891838 | 1.341085 | 1.779024 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 47.19 | 59.01 | 46.72 | 35.52 | 46.33 | 22.29 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |