
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,083.9 | 6,504.2 | 10,290.4 | 12,487.6 | 14,592.7 | - | |
COGS | 4,551 | 5,752.7 | 9,280.2 | 11,401.3 | 13,523.8 | - | |
Gross Profit | 533 | 751.5 | 1,010.2 | 1,086.3 | 1,068.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 310.1 | 456.2 | 602 | 712.6 | 721.1 | - | |
Total Operating Expenses | 4,773.9 | 6,048 | 9,688.4 | 11,774.9 | 13,871.6 | - | |
R&D Expenses | 160.6 | 214.4 | 294.5 | 309.9 | 254.6 | 181.7 | |
Selling General & Admin Expenses | 29.44 | 32.27 | 42.61 | 44.94 | 49.49 | 219.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.31) | (31.26) | (41.22) | (26.05) | (25) | (21.14) | |
Interest Income | 0.2881 | 1.667667 | 11.58 | 5.575586 | 10.96 | 14.69 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 246.8 | 391.2 | 442.1 | 418 | 419.7 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |