
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 796.7 | 703.3 | 561.9 | 5,822.7 | 2,520.1 | 745.3 |
COGS | 197.7 | 232.7 | 229.3 | 264.4 | 232.4 | 237 |
Gross Profit | 599 | 470.5 | 332.6 | 5,558.3 | 2,287.7 | 508.3 |
Operating Expenses & Income | ||||||
Operating Income | (93.28) | (252.9) | (742.2) | 3,743.7 | (743.4) | (2,750.2) |
Total Operating Expenses | 890 | 956.2 | 1,304.1 | 2,079.1 | 3,263.5 | 3,495.5 |
R&D Expenses | 278.6 | 375 | 746.2 | 1,442.8 | 2,513.7 | 2,767.8 |
Selling General & Admin Expenses | 363.5 | 292.5 | 238.5 | 222.2 | 292.4 | 243.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.692101) | (22.48) | (24.68) | (42.52) | (85.07) | (100.3) |
Interest Income | 0.474827 | 0.766597 | 5.703212 | 206.1 | 226.3 | 220.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (99.99) | (282.4) | (780.5) | 3,707.5 | (1,053.6) | (2,782.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |