
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 192.7 | 268.1 | 320.4 | 378.8 | 465.8 | 456.7 |
COGS | 51.48 | 98.08 | 97.94 | 106.6 | 148.3 | 139.7 |
Gross Profit | 141.2 | 170 | 222.4 | 272.2 | 317.5 | 316.9 |
Operating Expenses & Income | ||||||
Operating Income | 74.51 | 71.49 | 69.04 | 76.42 | 106.5 | 86.7 |
Total Operating Expenses | 118.2 | 196.6 | 251.3 | 302.4 | 359.3 | 370 |
R&D Expenses | 61.08 | 87.6 | 105.2 | 107.9 | 109 | 116.3 |
Selling General & Admin Expenses | 8.229763 | 9.586878 | 17.96 | 35.5 | 35.01 | 116.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.012345) | (2.586445) | (1.482484) | (0.562862) | (1.036465) | (1.562017) |
Interest Income | 1.468964 | 0.405441 | 31.98 | 31.85 | 19.7 | 19.27 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 50.36 | 53.77 | 57.48 | 41.45 | 31.5 | 27.81 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |