
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 254.1 | 403 | 273.5 | 396.2 | 616.6 | - |
COGS | 167.4 | 213.5 | 130.3 | 227.1 | 348.1 | - |
Gross Profit | 86.64 | 189.5 | 143.3 | 169.1 | 268.5 | - |
Operating Expenses & Income | ||||||
Operating Income | (1.0033) | (1.46216) | (174.2) | (228) | (154.2) | - |
Total Operating Expenses | 255.1 | 404.5 | 447.7 | 624.2 | 770.8 | - |
R&D Expenses | 66.27 | 135.2 | 221.8 | 293.6 | 315.1 | 237.2 |
Selling General & Admin Expenses | 6.753396 | 17.72 | 33.36 | 34.53 | 32.58 | 98.14 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.630599) | (0.484062) | (0.756991) | (0.806377) | (0.699722) | (0.546377) |
Interest Income | 0.148013 | 0.116375 | 7.413601 | 3.723531 | 2.077637 | 2.778482 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.462478) | (0.408472) | (150.1) | (201.7) | (133.7) | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |