
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 346.1 | 484.7 | 587.4 | 739.5 | 1,077.9 | 1,097.2 |
COGS | 206.6 | 287.5 | 360.7 | 416.5 | 600.6 | 615.8 |
Gross Profit | 139.5 | 197.1 | 226.7 | 323 | 477.3 | 481.4 |
Operating Expenses & Income | ||||||
Operating Income | 48.57 | 79.35 | 80.21 | 116.5 | 160.6 | 162 |
Total Operating Expenses | 297.5 | 405.3 | 507.2 | 623 | 917.3 | 935.2 |
R&D Expenses | 32.42 | 44.65 | 66.23 | 81.52 | 115.8 | 120.7 |
Selling General & Admin Expenses | 23.87 | 28.05 | 35.44 | 47.22 | 66.39 | 9.966031 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.610529) | (0.501986) | (0.242059) | (0.285011) | (2.813369) | (2.398299) |
Interest Income | 0.5807 | 0.471373 | 16.72 | 13.74 | 11.6 | 11.32 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 50.82 | 71.73 | 114.2 | 143.3 | 176 | 178.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |