| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 797.1 | 953 | 725.7 | 217.8 | 810.2 | 799 |
COGS | 491.1 | 554.6 | 486.7 | 177.4 | 636.1 | 623 |
Gross Profit | 797.1 | 398.4 | 239 | 40.45 | 174.1 | 176 |
Operating Expenses & Income | ||||||
Operating Income | 797.1 | 177.9 | 54.03 | (118.5) | 2.21416 | 13.59 |
Total Operating Expenses | - | 775.1 | 671.7 | 336.4 | 808 | 785.4 |
R&D Expenses | 108.9 | 142.7 | 140.3 | 96.79 | 95.17 | 88.19 |
Selling General & Admin Expenses | 18.24 | 18.91 | 16.55 | 19.2 | 20.11 | 68.28 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.175983) | (0.0972) | (0.0547) | (0.0504) | (0.0966) | (0.100321) |
Interest Income | 8.182532 | 7.699933 | 31.93 | 31.58 | 21.1 | 21.57 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 130.5 | 156.8 | 102.5 | (78.23) | 31.95 | 43.62 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
