
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,823.7 | 1,493.3 | 927.1 | 1,094.4 | 998.1 | 1,028.3 | |
COGS | 160.2 | 180.1 | 132.8 | 187.6 | 203.6 | 306.3 | |
Gross Profit | 1,663.5 | 1,313.2 | 794.3 | 906.8 | 998.1 | 1,011.4 | |
Operating Expenses & Income | |||||||
Operating Income | 478.8 | 235.4 | 124.4 | 348.4 | (65.05) | 18.63 | |
Total Operating Expenses | 1,184.8 | 1,077.7 | 670 | 558.4 | 1,063.2 | 1,048.8 | |
R&D Expenses | 248.2 | 356.2 | 340.8 | 327.7 | 302.7 | 522.4 | |
Selling General & Admin Expenses | 71.56 | 71.77 | 76.46 | 80.47 | 346.6 | 220.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.259565) | (1.17968) | (7.065893) | (13.51) | (9.781567) | (11.33) | |
Interest Income | 7.319821 | 48.28 | 45.54 | 36.42 | 53.05 | 51.17 | |
Income Tax Expense | 31.84 | (10.6) | (7.180164) | 33.8 | (38.93) | (22.49) | |
Net Income | |||||||
Net Income | 445.9 | 249 | 139.8 | 325.4 | (24.2) | 23.3 | |
Supplemental | |||||||
EBIT | 479 | 239.6 | 139.2 | 363.2 | (63.13) | - | |
EBITDA | 514.4 | 287.3 | 198 | 439.7 | 13.38 | - | |