
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 123.8 | 202.3 | 221.3 | 255.7 | 329 | 183.4 | |
COGS | 62.85 | 107.2 | 111 | 129 | 186.2 | 124 | |
Gross Profit | 60.99 | 95.05 | 110.3 | 126.7 | 142.9 | 59.43 | |
Operating Expenses & Income | |||||||
Operating Income | 39.71 | 61.4 | 73.33 | 88.3 | 59.38 | (27.3) | |
Total Operating Expenses | 84.12 | 140.9 | 148 | 167.4 | 269.6 | 210.7 | |
R&D Expenses | 9.505687 | 17.07 | 18.88 | 25.85 | 50.19 | 48.21 | |
Selling General & Admin Expenses | 7.876361 | 10.29 | 16.44 | 19.37 | 24.15 | 32.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0547) | (0.183483) | (0.314761) | (2.047935) | (5.015483) | |
Interest Income | 0.0466 | 0.253619 | 0.578321 | 2.997642 | 4.422027 | 3.597495 | |
Income Tax Expense | 4.505447 | 6.942738 | 12.86 | 11.97 | 1.336004 | (2.636744) | |
Net Income | |||||||
Net Income | 32.94 | 52.74 | 83.58 | 80.73 | 46.07 | (39.31) | |
Supplemental | |||||||
EBIT | 34.46 | 57.92 | 64.66 | 69.73 | 59.38 | (45.43) | |
EBITDA | 44.13 | 62.65 | 103.5 | 103 | 73.98 | (36.93) | |