
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,289.1 | 1,741.5 | 1,396.3 | 863.9 | 719.6 | 742.6 | |
COGS | 1,066.9 | 1,432.5 | 1,333.5 | 858.6 | 858.2 | 872.4 | |
Gross Profit | 222.2 | 309 | 62.79 | 5.2986 | (138.6) | (129.9) | |
Operating Expenses & Income | |||||||
Operating Income | 141.7 | 144.4 | (16.11) | (63.44) | (138.6) | (130.5) | |
Total Operating Expenses | 80.5 | 164.7 | 78.9 | 68.74 | 858.2 | 188 | |
R&D Expenses | 52.6 | 68.34 | 55.05 | 40.94 | 33.98 | 47.66 | |
Selling General & Admin Expenses | 32.29 | 55.19 | 60.62 | 52.39 | 17.17 | 77.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.85586) | (4.555541) | (1.947496) | (0.99723) | (0.298426) | (0.191092) | |
Interest Income | 3.711392 | 7.11066 | 39.96 | 43.17 | 40.13 | 21.86 | |
Income Tax Expense | 14.63 | 13.44 | 5.814295 | 4.249313 | (6.1884) | (6.15949) | |
Net Income | |||||||
Net Income | 122.9 | 104.9 | (23.88) | (67.08) | (138.1) | (131) | |
Supplemental | |||||||
EBIT | 138.3 | 145.8 | (16.64) | (61.83) | (144.3) | - | |
EBITDA | 159.7 | 189.2 | 34.46 | (2.308639) | (84.75) | - | |