| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,501.6 | 1,894.5 | 1,667.2 | 1,162.9 | 1,216.3 | 1,173.4 |
COGS | 1,222 | 1,532.6 | 1,337.9 | 921.7 | 915.1 | 882.5 |
Gross Profit | 279.6 | 362 | 329.2 | 241.2 | 301.2 | 290.9 |
Operating Expenses & Income | ||||||
Operating Income | 52.55 | 70.89 | 47.49 | (79.67) | 1.997159 | (5.386314) |
Total Operating Expenses | 1,449.1 | 1,823.6 | 1,619.7 | 1,242.6 | 1,214.3 | 1,178.8 |
R&D Expenses | 116.4 | 142.1 | 134.5 | 147.6 | 157.6 | 167.7 |
Selling General & Admin Expenses | 30.5 | 39.1 | 40.95 | 35.56 | 35.5 | 168 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.440246) | (1.29297) | (0.810429) | (0.46182) | (0.293464) | (0.318824) |
Interest Income | 4.687833 | 4.024865 | 21.38 | 14.84 | 8.862983 | 8.15536 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 44.98 | 60.07 | 58.57 | (82.13) | (11.32) | (29.24) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
