| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,553.1 | 1,968.3 | 2,206.2 | 1,860.8 | 1,618.3 | - |
COGS | 749.2 | 1,042.6 | 1,212.3 | 1,034.2 | 1,127.6 | - |
Gross Profit | 803.8 | 925.6 | 993.9 | 826.6 | 490.7 | - |
Operating Expenses & Income | ||||||
Operating Income | 392.5 | 456.3 | 483.1 | 333.7 | 70.87 | - |
Total Operating Expenses | 1,160.6 | 1,512 | 1,723.1 | 1,527.2 | 1,547.4 | - |
R&D Expenses | 137 | 166.8 | 183.9 | 154.8 | 124.4 | 100.9 |
Selling General & Admin Expenses | 96.54 | 120.4 | 127.7 | 100.8 | 111.2 | 322.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.104279) | (1.014163) | (2.688004) | (1.656991) | (1.313835) | (0.954996) |
Interest Income | 0.755097 | 2.944235 | 27.22 | 40.86 | 30.3 | 20.42 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 371.2 | 396.6 | 424.5 | 339.6 | 97.84 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
