
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,177.9 | 3,980.8 | 2,053.1 | 2,011.6 | 1,809.1 | 1,789.1 | |
COGS | 530.2 | 1,937 | 949.1 | 720.1 | 636.6 | 979.3 | |
Gross Profit | 647.7 | 2,043.8 | 1,104 | 1,291.5 | 1,809.1 | 1,808.4 | |
Operating Expenses & Income | |||||||
Operating Income | 226.8 | 1,201.7 | 340.5 | 315.1 | 110.4 | 142 | |
Total Operating Expenses | 420.9 | 842.1 | 763.5 | 976.5 | 1,698.7 | 817.8 | |
R&D Expenses | 130.7 | 240.3 | 317.2 | 336.7 | 304.9 | 412.4 | |
Selling General & Admin Expenses | 85.21 | 130.9 | 172.3 | 172.2 | 148.9 | 367.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.08) | (9.48388) | (7.506062) | (15.39) | (22.89) | (22.47) | |
Interest Income | 5.365652 | 9.013312 | 14.31 | 4.856213 | 6.031125 | 4.742906 | |
Income Tax Expense | 23.91 | 165.2 | 54.91 | 39.5 | 69.69 | 71.66 | |
Net Income | |||||||
Net Income | 204.7 | 1,012.1 | 355 | 301.5 | 24.02 | 31.82 | |
Supplemental | |||||||
EBIT | 239.8 | 1,196 | 341.6 | 327.1 | 93.71 | - | |
EBITDA | 339.2 | 1,340.7 | 530.9 | 566.6 | 333.2 | - | |