
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 208.9 | 262.3 | 360.7 | 336.4 | 342 | 338.1 |
COGS | 63.36 | 82.45 | 111.9 | 99.48 | 124.1 | 122.7 |
Gross Profit | 145.5 | 179.8 | 248.8 | 236.9 | 217.9 | 215.4 |
Operating Expenses & Income | ||||||
Operating Income | 55.34 | 70.12 | 109.2 | 75.27 | 40.33 | 40.57 |
Total Operating Expenses | 153.5 | 192.1 | 251.5 | 261.1 | 301.7 | 297.5 |
R&D Expenses | 28.09 | 29.94 | 46.5 | 55.24 | 58.08 | 56.53 |
Selling General & Admin Expenses | 29.95 | 34.39 | 51.83 | 54.92 | 56.35 | 78.89 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.441412) | (0.364492) | (0.202273) | (0.0516) | - | - |
Interest Income | 1.806866 | 2.853899 | 7.792727 | 14.08 | 14.16 | 13.53 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 61.43 | 75.35 | 117.3 | 98.67 | 51.91 | 50.19 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |