
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 530.1 | 791 | 2,018.2 | 3,557.9 | 5,171.7 | 5,657.1 | |
COGS | 29.95 | 47.11 | 110 | 169 | 164.6 | 284.3 | |
Gross Profit | 500.1 | 743.9 | 1,908.2 | 3,388.9 | 5,171.7 | 5,612.3 | |
Operating Expenses & Income | |||||||
Operating Income | 21.83 | 127.8 | 657.7 | 1,634.8 | 2,569.4 | 2,815.6 | |
Total Operating Expenses | 478.3 | 616.1 | 1,250.5 | 1,754.2 | 2,602.3 | 2,877.3 | |
R&D Expenses | 222.6 | 191.8 | 313.1 | 314.5 | 413.4 | 647.6 | |
Selling General & Admin Expenses | 97.83 | 92.45 | 131.5 | 164.6 | 1,404.9 | 823.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.605051) | (0.325323) | (0.206082) | (0.066) | (0.130199) | (0.127843) | |
Interest Income | 12.18 | 20.41 | 50.28 | 59.28 | 54.49 | 47.76 | |
Income Tax Expense | - | (4.521773) | 12.05 | 188.7 | 349.8 | 284.5 | |
Net Income | |||||||
Net Income | 18.27 | 130.5 | 644.2 | 1,429.8 | 2,181.3 | 2,406.8 | |
Supplemental | |||||||
EBIT | 18.88 | 126.3 | 656.4 | 1,618.6 | 2,531.1 | - | |
EBITDA | 32.69 | 146.5 | 693.4 | 1,654.9 | 2,567.4 | - | |