
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 305.5 | 371.1 | 508.7 | 636.6 | 593.7 | - |
COGS | 107.9 | 118.3 | 148.2 | 177.6 | 171.7 | - |
Gross Profit | 305.5 | 252.8 | 360.5 | 459.1 | 422.1 | - |
Operating Expenses & Income | ||||||
Operating Income | 305.5 | 159.8 | 227.4 | 288.2 | 223.8 | - |
Total Operating Expenses | - | 211.3 | 281.3 | 348.4 | 369.9 | - |
R&D Expenses | 24.19 | 31.46 | 41.25 | 59.21 | 75.89 | 53.73 |
Selling General & Admin Expenses | 21.19 | 22.58 | 37.93 | 39.09 | 38.82 | 80.84 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0256) | (0.0956) | (0.049) | (0.0502) | (0.105799) | (0.399092) |
Interest Income | 1.885333 | 2.589842 | 27.22 | 35.68 | 8.791447 | 7.13822 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 104.8 | 145 | 217.2 | 293.4 | 221.7 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |