
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 166.1 | 226.9 | 317.1 | 404.5 | 523.7 | 426.9 |
COGS | 24.26 | 31.95 | 53.88 | 60.55 | 74.52 | 64.1 |
Gross Profit | 141.8 | 194.9 | 263.2 | 344 | 449.2 | 362.8 |
Operating Expenses & Income | ||||||
Operating Income | 83.87 | 114.5 | 157.8 | 196.4 | 280 | 193.3 |
Total Operating Expenses | 82.23 | 112.4 | 159.2 | 208.1 | 243.8 | 233.6 |
R&D Expenses | 40.51 | 55.75 | 80.2 | 109.5 | 122.6 | 123.7 |
Selling General & Admin Expenses | 3.483078 | 8.796386 | 12 | 11.7 | 12.58 | 46.25 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.380071) | (0.420851) | (0.466633) | (0.982037) | (0.779921) | (0.692741) |
Interest Income | 0.0381 | 0.102087 | 12.62 | 13.75 | 3.668797 | 3.463054 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 82.61 | 116.6 | 165.4 | 222.2 | 303.4 | 221.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |