
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 360.1 | 503.8 | 579.2 | 548.8 | 357.9 | 330.1 | |
COGS | 219.3 | 312.2 | 351.1 | 308.2 | 195.8 | 281.4 | |
Gross Profit | 140.7 | 191.7 | 228.1 | 240.6 | 357.9 | 338.6 | |
Operating Expenses & Income | |||||||
Operating Income | 44.97 | 80.45 | 119.7 | 94.93 | 20.18 | 3.890126 | |
Total Operating Expenses | 95.77 | 111.2 | 108.3 | 145.7 | 337.7 | 377.8 | |
R&D Expenses | 56.35 | 73.3 | 65.58 | 71.59 | 72.12 | 106.5 | |
Selling General & Admin Expenses | 20 | 24.72 | 25.99 | 27.03 | 67.97 | 42.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.205408) | (1.173963) | (10.37) | (20.04) | (21.32) | (21.56) | |
Interest Income | 1.639831 | 3.16182 | 13.56 | 16.58 | 7.542834 | 5.39997 | |
Income Tax Expense | 2.850352 | 5.208945 | 12.73 | 10.55 | (0.7683) | (2.283993) | |
Net Income | |||||||
Net Income | 42.04 | 75.14 | 106.9 | 84.34 | 20.92 | 4.639987 | |
Supplemental | |||||||
EBIT | 46.09 | 81.52 | 130 | 114.9 | 20.16 | - | |
EBITDA | 52.93 | 89.9 | 142.1 | 124.2 | 29.43 | - | |