
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 649.5 | 609.3 | 636.1 | 844 | 1,015 | 985.8 |
COGS | 351 | 357.8 | 359.4 | 436 | 504.4 | 496.1 |
Gross Profit | 298.6 | 251.5 | 276.7 | 408 | 510.6 | 489.8 |
Operating Expenses & Income | ||||||
Operating Income | 75.92 | 38.21 | 32.13 | 65.78 | 94.64 | 65.98 |
Total Operating Expenses | 573.6 | 571.1 | 604 | 778.2 | 920.4 | 919.9 |
R&D Expenses | 124.7 | 138.1 | 172.8 | 220 | 275.8 | 280 |
Selling General & Admin Expenses | 24.1 | 18.11 | 24.62 | 33.84 | 47.41 | 138.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.270686) | (0.111555) | (0.427917) | (1.109277) | (1.398605) | (1.406615) |
Interest Income | 5.81909 | 5.690117 | 16.06 | 32.04 | 22.88 | 21.56 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 95.01 | 49.77 | 49.77 | 97.41 | 127.3 | 96.95 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |