
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 375.5 | 374.4 | 338.9 | 380.7 | 471 | 494.7 |
COGS | 268 | 256.5 | 217.9 | 229 | 282.4 | 300.5 |
Gross Profit | 375.5 | 117.9 | 121 | 151.7 | 188.6 | 194.2 |
Operating Expenses & Income | ||||||
Operating Income | 375.5 | 64.19 | 62.44 | 72.74 | 95.03 | 101.1 |
Total Operating Expenses | - | 310.2 | 276.5 | 307.9 | 375.9 | 393.6 |
R&D Expenses | 21.32 | 22.12 | 22.37 | 27.97 | 34.36 | 32.75 |
Selling General & Admin Expenses | 10.65 | 11.56 | 13.66 | 20.6 | 23.86 | 58.05 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.484345) | (1.254954) | (1.135468) | (1.323512) | (0.788051) | (0.657412) |
Interest Income | 0.0569 | 0.116046 | 4.061418 | 3.603645 | 1.735057 | 1.44397 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 44.98 | 54.61 | 58.57 | 74.68 | 86.68 | 93.34 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |