
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 164.5 | 262.7 | 235.6 | 248.3 | 440.3 | 459.6 |
COGS | 82.66 | 143.5 | 144.4 | 148.2 | 257.5 | 266.2 |
Gross Profit | 81.83 | 119.2 | 91.18 | 100.1 | 182.8 | 193.4 |
Operating Expenses & Income | ||||||
Operating Income | 55.8 | 80.57 | 15.05 | 7.048982 | 58.26 | 56.61 |
Total Operating Expenses | 108.7 | 182.1 | 220.5 | 241.2 | 382.1 | 402.9 |
R&D Expenses | 17.22 | 22.35 | 29.66 | 44.64 | 55.12 | 60.86 |
Selling General & Admin Expenses | 13.77 | 11.14 | 18.73 | 14.36 | 25.37 | 75.92 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.319357) | (0.315361) | (2.490771) | (0.74493) | (0.958236) | (1.129885) |
Interest Income | 0.0828 | 0.715923 | 11 | 14.5 | 20.79 | 20.68 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 44.08 | 70.48 | 15.75 | 15.72 | 63.97 | 66.65 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |