
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 243.1 | 190 | 201.8 | 541.4 | 206.6 | 217.4 | |
COGS | 69.13 | 81.77 | 87.85 | 381.9 | 105.1 | 151.9 | |
Gross Profit | 173.9 | 108.2 | 114 | 159.4 | 206.6 | 200.2 | |
Operating Expenses & Income | |||||||
Operating Income | 116.3 | 65.79 | 51.87 | 80.95 | (4.238244) | (12.11) | |
Total Operating Expenses | 57.66 | 42.45 | 62.11 | 78.48 | 210.9 | 241.2 | |
R&D Expenses | 25.48 | 27.73 | 40.51 | 43.23 | 43.12 | 62.53 | |
Selling General & Admin Expenses | 20.13 | 19 | 17.32 | 17.82 | 28.2 | 49.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0881) | (0.131523) | (0.136707) | (0.707444) | (1.539645) | (1.922784) | |
Interest Income | 6.471495 | 7.787843 | 11.06 | 2.125474 | 0.809851 | 0.694983 | |
Income Tax Expense | 15.6 | 8.771567 | 4.380982 | 7.563647 | (1.633286) | (2.946708) | |
Net Income | |||||||
Net Income | 100.6 | 57 | 47.21 | 73.04 | (3.164352) | (10.87) | |
Supplemental | |||||||
EBIT | 116.3 | 65.86 | 51.78 | 80.43 | (4.797638) | - | |
EBITDA | 120.6 | 70.81 | 58.52 | 87.78 | 2.559311 | - | |