
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 805.8 | 988.5 | 1,186.5 | 1,438.1 | 1,809.6 | 1,853 |
COGS | 133.5 | 161.2 | 186.8 | 226.1 | 240.6 | 241.5 |
Gross Profit | 672.3 | 827.3 | 999.7 | 1,212 | 1,569 | 1,611.5 |
Operating Expenses & Income | ||||||
Operating Income | 144.7 | 249.8 | 297 | 385.2 | 438.5 | 485.9 |
Total Operating Expenses | 661 | 738.6 | 889.5 | 1,053 | 1,371.1 | 1,367.1 |
R&D Expenses | 238.3 | 279.9 | 323.4 | 390.5 | 473.9 | 491.7 |
Selling General & Admin Expenses | 188.2 | 174.8 | 234.7 | 312.5 | 457.3 | 377.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.815921) | (0.460712) | (3.005887) | (2.677343) | (1.553752) | (1.574768) |
Interest Income | 5.917519 | 7.315349 | 10.09 | 15.23 | 21.58 | 20.12 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 144.5 | 283.7 | 323.2 | 400.5 | 454.1 | 493.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |