
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 261.8 | 371.8 | 429.2 | 386.2 | 341.8 | 338.4 |
COGS | 146.2 | 209.4 | 244.1 | 240.5 | 214.1 | 214.7 |
Gross Profit | 115.6 | 162.3 | 185.1 | 145.7 | 127.7 | 123.7 |
Operating Expenses & Income | ||||||
Operating Income | 65.06 | 113.1 | 128.5 | 75.47 | 43.96 | 40.73 |
Total Operating Expenses | 196.7 | 258.7 | 300.7 | 310.8 | 297.9 | 297.6 |
R&D Expenses | 18.88 | 25.58 | 31.9 | 41.51 | 40.28 | 39.76 |
Selling General & Admin Expenses | 23.95 | 19.41 | 18.29 | 14.09 | 14.1 | 47.16 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0733) | (2.105462) | (2.231362) | (0.763943) | (0.0979) | (0.104886) |
Interest Income | 0.809996 | 5.078537 | 33.67 | 32.26 | 17.78 | 21 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 57.14 | 96.48 | 133.5 | 86.86 | 62.51 | 65.56 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |