
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 373.3 | 714 | 1,118.7 | 506.4 | 721.5 | 678.8 |
COGS | 247.1 | 515.4 | 920.2 | 460.1 | 582.6 | 548.4 |
Gross Profit | 126.2 | 198.6 | 198.5 | 46.27 | 138.9 | 130.5 |
Operating Expenses & Income | ||||||
Operating Income | 72.29 | 99.03 | 93.78 | (81.5) | (65.38) | (65.16) |
Total Operating Expenses | 301 | 615 | 1,024.9 | 587.9 | 786.9 | 744 |
R&D Expenses | 24.03 | 43.75 | 56.59 | 54.12 | 80.43 | 77.12 |
Selling General & Admin Expenses | 13.57 | 18.96 | 19.6 | 18.14 | 34.96 | 125.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.578179) | (2.102704) | (1.77103) | (6.831949) | (11.61) | (11.45) |
Interest Income | 0.579001 | 2.015002 | 6.035961 | 8.450421 | 6.443573 | 5.737887 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 54.23 | 75.61 | 56.14 | (128) | (151) | (146.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |