
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,498 | 12,075.1 | 10,114.2 | 10,438 | 13,681.2 | 14,196.3 | |
COGS | 19,679 | 10,382.5 | 10,503.1 | 9,845.9 | 14,720.1 | 15,311.2 | |
Gross Profit | 3,818.9 | 1,692.6 | (388.9) | 592.1 | (1,038.9) | (1,114.8) | |
Operating Expenses & Income | |||||||
Operating Income | 504.4 | (455.2) | (1,416.2) | (906.7) | (1,038.9) | (982.7) | |
Total Operating Expenses | 3,314.5 | 2,147.8 | 1,027.3 | 1,498.8 | 14,720.1 | 1,107.7 | |
R&D Expenses | 925.1 | 583.8 | 658 | 622.9 | 596.5 | 754.5 | |
Selling General & Admin Expenses | 569 | 509.8 | 522.4 | 490 | 352.5 | 539.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.95) | (131.8) | (131.7) | (185.8) | (128.8) | (119.9) | |
Interest Income | 56.74 | 63.24 | 69.52 | 18.75 | 16.18 | 8.33752 | |
Income Tax Expense | 20.84 | (110.3) | (121.7) | (116.3) | (48.19) | (51.75) | |
Net Income | |||||||
Net Income | 507 | (338.1) | (1,271.3) | (784.8) | (988.9) | (1,071.5) | |
Supplemental | |||||||
EBIT | 621.8 | (316.6) | (1,261.5) | (716.3) | (1,037.1) | - | |
EBITDA | 1,005 | 60.33 | (920.4) | (374.8) | (695.7) | - | |