
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 834.7 | 712 | 1,008.5 | 1,195.8 | 1,193.7 | 1,100.3 | |
COGS | 578.1 | 461 | 773 | 988.5 | 890.1 | 790.6 | |
Gross Profit | 256.5 | 251 | 235.5 | 207.3 | 303.6 | 309.7 | |
Operating Expenses & Income | |||||||
Operating Income | 143.7 | 55.55 | 41.67 | 8.049792 | 134.8 | 146 | |
Total Operating Expenses | 112.8 | 195.5 | 193.8 | 199.3 | 1,058.9 | 521.7 | |
R&D Expenses | 101.2 | 169.2 | 164.9 | 157.4 | 116.5 | 108.6 | |
Selling General & Admin Expenses | 20.69 | 28.52 | 34.37 | 34.7 | 31.52 | 48.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.461837) | (0.518905) | (0.380955) | (0.467945) | (0.270263) | (0.239913) | |
Interest Income | 3.063327 | 2.301446 | 2.854793 | 2.951283 | 1.436313 | 0.965056 | |
Income Tax Expense | 10.33 | (5.608136) | (8.906842) | (6.925988) | - | (1.413075) | |
Net Income | |||||||
Net Income | 137.6 | 67.03 | 49.13 | 15.95 | 134.7 | 148.7 | |
Supplemental | |||||||
EBIT | 149.3 | 61.94 | 40.61 | 9.488193 | - | - | |
EBITDA | 161.4 | 78.43 | 68.88 | 45.21 | 134.8 | - | |