
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,302.6 | 4,745.6 | 6,667.6 | 6,900.9 | 7,275.2 | 7,479.5 | |
COGS | 2,537.9 | 3,795.9 | 5,175.3 | 5,233 | 5,464.9 | 6,699.3 | |
Gross Profit | 764.7 | 949.7 | 1,492.3 | 1,667.8 | 1,810.3 | 780.2 | |
Operating Expenses & Income | |||||||
Operating Income | 247.5 | 258 | 549.2 | 617.8 | 673 | 766.4 | |
Total Operating Expenses | 517.2 | 691.7 | 943.1 | 1,050.1 | 1,137.3 | 1,144.6 | |
R&D Expenses | 157.6 | 247.1 | 351.1 | 352.8 | 355.7 | 451.4 | |
Selling General & Admin Expenses | 181.9 | 230.9 | 279.3 | 352.1 | 327.7 | 608.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.2) | (33.66) | (63.6) | (53.67) | (50.58) | (51.93) | |
Interest Income | 2.236228 | 4.086785 | 6.334546 | 7.991702 | 6.385191 | 6.061067 | |
Income Tax Expense | 22.08 | (18.36) | 49.47 | 46.43 | 68.69 | 55.78 | |
Net Income | |||||||
Net Income | 234.6 | 283.3 | 504.7 | 574.4 | 659.9 | 665.1 | |
Supplemental | |||||||
EBIT | 276.7 | 298.6 | 615.1 | 670.6 | 673 | - | |
EBITDA | 354.4 | 392.7 | 766.9 | 883.7 | 918.6 | - | |