
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 309.7 | 476.8 | 470.6 | 442.8 | 602.6 | 630.2 | |
COGS | 116.8 | 171.6 | 176.9 | 162.8 | 207 | 311.2 | |
Gross Profit | 192.9 | 305.3 | 293.7 | 280.1 | 602.6 | 618.5 | |
Operating Expenses & Income | |||||||
Operating Income | 133.9 | 206.3 | 161 | 152.9 | 190 | 203 | |
Total Operating Expenses | 58.95 | 98.94 | 132.8 | 127.1 | 412.6 | 478.6 | |
R&D Expenses | 41.34 | 59.9 | 65.89 | 54.15 | 72.74 | 105.1 | |
Selling General & Admin Expenses | 33.39 | 40.11 | 51.13 | 50.61 | 34.34 | 106.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.46976) | (0.492039) | (0.670903) | (0.509841) | (2.994078) | (2.917326) | |
Interest Income | 3.981023 | 5.281495 | 4.625691 | 4.856902 | 5.797541 | 3.857687 | |
Income Tax Expense | 16.08 | 23.78 | 18.07 | 18.73 | 19.56 | 11.98 | |
Net Income | |||||||
Net Income | 117.7 | 182.6 | 145.7 | 135.3 | 171.6 | 172.1 | |
Supplemental | |||||||
EBIT | 133.6 | 205.9 | 160.7 | 153 | 191.2 | - | |
EBITDA | 143.3 | 219.8 | 183.5 | 178.9 | 217 | - | |