
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 329.5 | 336.2 | 394.2 | 269.1 | 303 | 309.9 | |
COGS | 189.3 | 203.6 | 263.5 | 165.8 | 228.1 | 326.6 | |
Gross Profit | 140.3 | 132.6 | 130.8 | 103.3 | 303 | 302.2 | |
Operating Expenses & Income | |||||||
Operating Income | 75.34 | 58.55 | 36.27 | 17.17 | (23.9) | (30.65) | |
Total Operating Expenses | 64.93 | 74.05 | 94.51 | 86.13 | 326.9 | 392.1 | |
R&D Expenses | 30.94 | 44.93 | 51.23 | 42.19 | 57.82 | 66.97 | |
Selling General & Admin Expenses | 24.65 | 26.25 | 26.75 | 26.74 | 16 | 43.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.506206) | (0.781301) | (1.349176) | (1.221344) | (0.599811) | (0.578226) | |
Interest Income | 1.239635 | 0.73879 | 1.032984 | 1.622305 | 0.453889 | 0.385408 | |
Income Tax Expense | 8.839366 | (3.220528) | (4.975263) | (5.031613) | (3.5639) | (4.459346) | |
Net Income | |||||||
Net Income | 60.92 | 50.41 | 27.11 | 14.43 | (22.55) | (20.2) | |
Supplemental | |||||||
EBIT | 75.74 | 59.03 | 37.64 | 18.39 | (26.11) | - | |
EBITDA | 78.24 | 64.73 | 45.17 | 26.74 | (17.76) | - | |