
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 320.7 | 324 | 293.7 | 476.8 | 576.8 | 510.4 | |
COGS | 220.2 | 222.4 | 214 | 289.9 | 302.1 | 460.1 | |
Gross Profit | 100.5 | 101.6 | 79.63 | 186.8 | 576.8 | 493.2 | |
Operating Expenses & Income | |||||||
Operating Income | 60.99 | 49.01 | 16.34 | 69.32 | 88.66 | 20.5 | |
Total Operating Expenses | 39.55 | 52.55 | 63.29 | 117.5 | 488.1 | 114.2 | |
R&D Expenses | 16.45 | 20.51 | 25.29 | 30.12 | 36.65 | 58.2 | |
Selling General & Admin Expenses | 25.18 | 30.35 | 34.17 | 50.1 | 50.53 | 119.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.325844) | (1.339284) | (0.588166) | (17.4) | (33.75) | (37.64) | |
Interest Income | 1.440137 | 3.055184 | 2.181122 | 0.526301 | 0.654778 | 0.43328 | |
Income Tax Expense | 7.194803 | 6.191138 | 0.531217 | 11.11 | 32.85 | 10.64 | |
Net Income | |||||||
Net Income | 50.96 | 42.47 | 15.25 | 45.54 | 55.87 | 18 | |
Supplemental | |||||||
EBIT | 63.33 | 50.4 | 17.4 | 86.56 | 88.72 | - | |
EBITDA | 88.15 | 80.61 | 48.77 | 133.4 | 135.5 | - | |