
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 209.7 | 235.4 | 213.7 | 130.1 | 254.6 | 245.3 |
COGS | 126.8 | 126.7 | 117.3 | 83.31 | 170.8 | 166.7 |
Gross Profit | 82.91 | 108.7 | 96.49 | 46.82 | 83.8 | 78.62 |
Operating Expenses & Income | ||||||
Operating Income | 46.57 | 72.99 | 30.15 | (61.62) | (61.56) | (66.63) |
Total Operating Expenses | 163.2 | 162.4 | 183.6 | 191.8 | 316.1 | 312 |
R&D Expenses | 18.86 | 22.72 | 36.02 | 58.66 | 83.8 | 83.14 |
Selling General & Admin Expenses | 8.754014 | 7.040159 | 15.55 | 14.28 | 16.64 | 67.97 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.041393) | (1.365786) | (0.868511) | (0.145166) | (0.349318) | (0.383277) |
Interest Income | 0.261412 | 0.92382 | 2.449129 | 4.998337 | 1.729248 | 1.589334 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 48.48 | 61.12 | 17.79 | (97.19) | (90.78) | (93.24) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |