
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3,813.6 | 6,385.6 | 4,018.9 | 4,815.1 |
COGS | 891.4 | 1,308.6 | 960.3 | 1,129.7 |
Gross Profit | 2,922.2 | 5,077 | 3,058.6 | 3,685.4 |
Operating Expenses & Income | ||||
Operating Income | (792.9) | 1,766.1 | 380.5 | 631.1 |
Total Operating Expenses | 4,606.5 | 4,619.5 | 3,638.4 | 4,184 |
R&D Expenses | 791.6 | 827.4 | 887.7 | 648.7 |
Selling General & Admin Expenses | 1,629.5 | 2,060.9 | 1,880.2 | 2,571.3 |
Earnings from Continuing Operations | ||||
Interest Expense | (1,087.5) | (0.639) | (72.21) | (230.2) |
Interest Income | 686.9 | 380.6 | 239.5 | 38.75 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1,209.2) | 184.9 | (207.4) | 272.4 |
Supplemental | ||||
EBIT | (792.9) | 1,766.1 | 380.8 | 669.8 |
EBITDA | (394.3) | 2,186 | 798.9 | 1,131.7 |