
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 413.2 | 245.8 | 346.8 | 242.5 | 131.4 | 133.9 | |
COGS | 272.6 | 234.3 | 310.1 | 220.3 | 114.7 | 126.9 | |
Gross Profit | 140.6 | 11.5 | 36.75 | 22.21 | 131.4 | 127.4 | |
Operating Expenses & Income | |||||||
Operating Income | 19.81 | (96.37) | (125.5) | (85.38) | (54.35) | (69.8) | |
Total Operating Expenses | 120.7 | 107.9 | 162.3 | 107.6 | 185.8 | 215.7 | |
R&D Expenses | 25.27 | 29.56 | 29.07 | 22.8 | 24.22 | 40.26 | |
Selling General & Admin Expenses | 36.52 | 40.8 | 47.91 | 38.08 | 18.68 | 51.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.276106) | (7.01971) | (9.762636) | (7.928801) | (7.799705) | (7.440866) | |
Interest Income | 0.915454 | 2.685095 | 1.487348 | 0.156918 | 0.11766 | 0.100412 | |
Income Tax Expense | 2.547488 | (2.148632) | (8.692704) | (3.75968) | 2.8864 | 0.165674 | |
Net Income | |||||||
Net Income | 17.17 | (93.87) | (120.9) | (82.2) | (57.37) | (68.34) | |
Supplemental | |||||||
EBIT | 27 | (89) | (119.8) | (78.03) | (54.48) | - | |
EBITDA | 34.85 | (78.56) | (106.1) | (69.29) | (45.74) | - | |