
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 767.5 | 1,037.4 | 1,081.8 | 1,150.5 | 1,075.3 |
COGS | 436.2 | 661.3 | 647.9 | 584.4 | 557.8 |
Gross Profit | 331.3 | 376.2 | 433.9 | 566.2 | 517.5 |
Operating Expenses & Income | |||||
Operating Income | 20.25 | 5.501395 | (73.08) | (143.5) | (198) |
Total Operating Expenses | 747.3 | 1,031.9 | 1,154.9 | 1,294 | 1,273.3 |
R&D Expenses | 264 | 314.1 | 428.5 | 678.7 | 689.5 |
Selling General & Admin Expenses | 17.18 | 22.69 | 21.95 | 30.08 | 123.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (17.03) | (31.24) | (7.449689) | (0.0151) | (0.0311) |
Interest Income | 1.758662 | 3.461397 | 6.098298 | 5.071593 | 4.490184 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (29.42) | (19.53) | (68.26) | (149.9) | (200) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |