| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 538.2 | 844.7 | 926.1 | 603.9 | 760 | 700.6 |
COGS | 93.13 | 201.6 | 220.8 | 146.6 | 228.3 | 207.3 |
Gross Profit | 445.1 | 643.1 | 705.2 | 457.3 | 531.6 | 493.2 |
Operating Expenses & Income | ||||||
Operating Income | 205.4 | 338.9 | 372.9 | 190.9 | 295.6 | 200.9 |
Total Operating Expenses | 332.8 | 505.7 | 553.1 | 413 | 464.4 | 499.7 |
R&D Expenses | 115.5 | 169.7 | 198.1 | 153.7 | 113 | 154.7 |
Selling General & Admin Expenses | 37.98 | 40.09 | 56.1 | 62.82 | 62.61 | 192.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.083516) | (8.222129) | (11.35) | (8.548213) | (11.16) | (12.72) |
Interest Income | 1.183735 | 1.401122 | 1.096911 | 10.88 | 4.816428 | 4.466198 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 172.9 | 281.2 | 311.1 | 122.2 | 153.6 | 59.62 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
