
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 581.8 | 863.1 | 1,038.4 | 1,141.7 | 811.3 | 825.9 |
COGS | 358.5 | 515.7 | 585.5 | 757.9 | 600.7 | 607.3 |
Gross Profit | 223.3 | 347.4 | 452.9 | 383.8 | 210.6 | 218.6 |
Operating Expenses & Income | ||||||
Operating Income | 109 | 161.8 | 233.6 | 193.1 | 22.87 | 34.84 |
Total Operating Expenses | 472.8 | 701.3 | 804.8 | 948.6 | 788.5 | 791.1 |
R&D Expenses | 27.87 | 52.34 | 60.43 | 60.53 | 45.78 | 45.1 |
Selling General & Admin Expenses | 45.51 | 64.4 | 58.09 | 105.5 | 95.52 | 99.03 |
Earnings from Continuing Operations | ||||||
Interest Expense | (10.99) | (13.42) | (12.01) | (11.67) | (8.540332) | (8.554927) |
Interest Income | 6.208193 | 17.83 | 20.16 | 21.52 | 17.1 | 13.15 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 86.73 | 135.4 | 194.4 | 147.8 | (30.52) | (18.71) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |