
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,818.1 | 1,901.1 | 442.1 | 559.4 | 448.4 | 449.9 | |
COGS | 705.5 | 940.2 | 269.6 | 286.6 | 241.8 | 330.5 | |
Gross Profit | 1,112.6 | 960.9 | 172.5 | 272.8 | 448.4 | 450.3 | |
Operating Expenses & Income | |||||||
Operating Income | 966.5 | 914.3 | 116.8 | 193.4 | 50.05 | 38.25 | |
Total Operating Expenses | 146.1 | 46.59 | 55.69 | 79.4 | 398.3 | 458.9 | |
R&D Expenses | 61.92 | 108.2 | 80.48 | 63.57 | 83.48 | 121.9 | |
Selling General & Admin Expenses | 46.72 | 57.63 | 51.33 | 55.02 | 44.92 | 106 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.357944) | (1.186511) | (0.838552) | (1.848963) | - | - | |
Interest Income | 15.13 | 37.12 | 73.53 | 50.49 | 38.27 | 17.62 | |
Income Tax Expense | 132.9 | 128.3 | 10.58 | 28.14 | 2.409 | 0.594346 | |
Net Income | |||||||
Net Income | 833.6 | 773.6 | 106.6 | 169.5 | 46.8 | 27.86 | |
Supplemental | |||||||
EBIT | 970 | 902.1 | 116.7 | 196.8 | 49.2 | - | |
EBITDA | 978.2 | 922 | 141.4 | 218 | 70.47 | - | |