
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 590.4 | 911.4 | 745.4 | 536.7 | 279.5 | 225.6 | |
COGS | 302.9 | 598.7 | 535.8 | 373.6 | 224 | 366.2 | |
Gross Profit | 287.4 | 312.7 | 209.6 | 163.1 | 279.5 | 252.1 | |
Operating Expenses & Income | |||||||
Operating Income | 190.2 | 186.8 | 96.92 | 51.63 | (112.2) | (131.2) | |
Total Operating Expenses | 97.27 | 125.8 | 112.7 | 111.5 | 391.6 | 37.65 | |
R&D Expenses | 25.47 | 44.65 | 39.09 | 36.62 | 32.78 | 37.28 | |
Selling General & Admin Expenses | 58.3 | 58.77 | 58.65 | 56.82 | 26.61 | 92.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.558046) | (1.322121) | (0.478043) | (0.148852) | (0.0304) | (0.0325) | |
Interest Income | 3.274195 | 18.8 | 17.63 | 15.62 | 2.63754 | 1.347745 | |
Income Tax Expense | 26.37 | 20.24 | 10.79 | 4.39271 | (17.62) | (18.03) | |
Net Income | |||||||
Net Income | 165 | 166.1 | 90.35 | 47.05 | (96.24) | (138.5) | |
Supplemental | |||||||
EBIT | 192.9 | 187.6 | 101.6 | 51.59 | (113.9) | - | |
EBITDA | 210.5 | 199.4 | 118.3 | 68.98 | (96.48) | - | |