
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,924 | 28,751.3 | 17,310.9 | 13,296.8 | 20,033.7 | 23,642.3 | |
COGS | 14,491.6 | 26,431.6 | 16,109.1 | 12,195.1 | 19,158.6 | 22,498.7 | |
Gross Profit | 1,432.4 | 2,319.7 | 1,201.8 | 1,101.7 | 875.1 | 1,143.5 | |
Operating Expenses & Income | |||||||
Operating Income | 641.1 | 1,239.8 | 560.4 | 513.2 | 875.1 | 1,089.4 | |
Total Operating Expenses | 791.3 | 1,080 | 641.4 | 588.4 | 18,743.8 | 6,085.5 | |
R&D Expenses | 471 | 757.3 | 464.6 | 418.7 | 545.2 | 830.9 | |
Selling General & Admin Expenses | 106.7 | 151.1 | 189.1 | 186.9 | 71.17 | 232.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (126.3) | (168.8) | (132.5) | (55.65) | (12.86) | (6.792668) | |
Interest Income | 4.276773 | 15.19 | 22.04 | 24.59 | 17.41 | 10.43 | |
Income Tax Expense | 44.76 | 110.8 | 29.09 | 19.55 | 103 | 93.85 | |
Net Income | |||||||
Net Income | 578.6 | 1,120.6 | 527.5 | 494.1 | 754.9 | 858.3 | |
Supplemental | |||||||
EBIT | 709.5 | 1,245.5 | 561.4 | 497.9 | 875.1 | - | |
EBITDA | 950.8 | 1,547.6 | 920.6 | 876.9 | 1,254 | - | |